| Items | In crores (INR) |
| Land value for 1000 acres | 900.00 |
| Value for 500cows. 25000 x 500 | 1.25 |
| Value for 500 Buffaloes 15000 x 500 | 0.75 |
| Goats 1000 x 1000 | 10.00 |
| Chicken @ Rs. 50 x 2000 | 0.01 |
| Building & Cow sheds | 300.00 |
| Grass Cultivation and irrigation | 510.00 |
| Machineries and other facilities | 100.00 |
| Fodder per year | 2.00 |
| Maintenance Vehicles | 2.00 |
| Electricity and equipments | 10.00 |
| Administration charges | 50.00 |
| Miscellaneous | 48.00 |
| Total | 1924.00 |
